💼 Cap table is clean, with $800K of insider debt and a $350,000 loan from Riverside Acceleration Capital.
📊 Financial forecasts are grounded in signed contracts, and deeply discounted to exclude speculative revenue.
📈 Gross Margins of 70%.
💰 Projected 2025 revenues of $4.5-$5M, growing to $35M-40M in 2027.
🚀 Current EBITDA profile: 25–30%, with significant upside through automation and AI scaling.